ÎçҹѰ»¨

Annual report [Section 13 and 15(d), not S-K Item 405]

Investments In Affiliates Accounted For Using The Equity Method (Tables)

v3.25.0.1
Investments In Affiliates Accounted For Using The Equity Method (Tables)
12 Months Ended
Dec. 31, 2024
Schedule Of Equity Ownership And Carrying Amount

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

¶Ù±ð³¦±ð³¾²ú±ð°ùÌý31,Ìý2024

​

¶Ù±ð³¦±ð³¾²ú±ð°ùÌý31,Ìý2023

Ìý

​

ÌýÌýÌýÌý

Percentage

ÌýÌýÌýÌý

Fair Value

ÌýÌýÌýÌý

Carrying

ÌýÌýÌýÌý

Carrying

Ìý

​

​

ownership

​

(Level 1)

​

amount

​

amount

Ìý

​

​

dollarÌýamountsÌýinÌýmillions

Ìý

Formula One Group

​

​

​

​

​

​

​

​

​

​

​

Other

Ìý

various

​

Ìý

NA

Ìý

$

33

Ìý

41

​

Total Formula One Group

​

​

​

​

​

​

​

33

Ìý

41

​

​

​

​

​

​

​

​

​

​

​

​

​

ÎçҹѰ»¨ Live Group

​

​

​

​

​

​

​

​

​

​

​

Live Nation

​

30%

​

$

9,019

Ìý

​

430

​

307

​

Other

​

​

​

​

NA

​

​

28

​

26

​

Total ÎçҹѰ»¨ Live Group

​

​

​

​

​

​

​

458

​

333

​

​

​

​

​

​

​

​

​

​

​

​

​

Consolidated ÎçҹѰ»¨

​

​

​

​

​

​

$

491

​

374

​

​

​

Schedule Of ÎçҹѰ»¨'s Share Of Earnings (Losses) Of Affiliates

​

​

​

​

​

​

​

​

​

​

​

​

YearsÌýendedÌýDecemberÌý31,

Ìý

​

ÌýÌýÌýÌý

2024

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

2022

Ìý

​

​

amountsÌýinÌýmillions

Ìý

Formula One Group

​

​

​

​

​

​

​

​

Other (a)

​

$

(10)

Ìý

(4)

Ìý

—

​

Total Formula One Group

​

​

(10)

​

(4)

​

—

​

​

​

​

​

​

​

​

​

​

ÎçҹѰ»¨ Live Group

​

​

​

​

​

​

​

​

Live Nation (a)

​

​

236

​

21

​

NA

​

Other (a)

​

​

2

​

1

​

NA

​

Total ÎçҹѰ»¨ Live Group

​

​

238

​

22

​

NA

​

​

​

​

​

​

​

​

​

​

ÎçҹѰ»¨ SiriusXM Group

​

​

​

​

​

​

​

​

Live Nation (a)

​

​

NA

​

127

​

72

​

Total ÎçҹѰ»¨ SiriusXM Group

​

​

NA

​

127

​

72

​

​

​

​

​

​

​

​

​

​

Braves Group

​

​

​

​

​

​

​

​

Other

​

​

NA

​

12

​

32

​

Total Braves Group

​

​

NA

​

12

​

32

​

Consolidated ÎçҹѰ»¨

​

$

228

Ìý

157

Ìý

104

​

(a) ÎçҹѰ»¨â€™s interests in Live Nation and certain other equity affiliates were reattributed to the ÎçҹѰ»¨ Live Group effective August 3, 2023. ÎçҹѰ»¨â€™s share of earnings (losses) related to these affiliates were reflected in the results of the ÎçҹѰ»¨ SiriusXM Group and the Formula One Group prior to the Reclassification and are reflected in the results of the ÎçҹѰ»¨ Live Group following the Reclassification.
Live Nation Ìý
Summarized financial information

Consolidated Balance Sheets

​

​

​

​

​

​

​

​

​

December 31,

​

​

ÌýÌýÌýÌý

2024

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

​

​

amounts in millions

​

Current assets

​

$

9,290

Ìý

9,533

Ìý

Property, plant and equipment, net

​

Ìý

2,442

Ìý

2,101

Ìý

Intangible assets

​

​

1,366

​

1,539

​

Goodwill

​

Ìý

2,621

Ìý

2,691

Ìý

Other assets

​

​

3,920

​

3,166

​

Total assets

​

$

19,639

Ìý

19,030

Ìý

​

​

​

​

​

​

​

Current liabilities

​

$

9,358

​

9,984

​

Long-term debt, net

​

​

6,177

​

5,459

​

Other liabilities

​

​

2,159

​

2,175

​

Redeemable noncontrolling interests

​

​

1,126

​

860

​

Equity

​

​

819

​

552

​

Total liabilities and equity

​

$

19,639

​

19,030

​

​

Consolidated Statements of Operations

​

​

​

​

​

​

​

​

​

​

​

YearsÌýendedÌýDecemberÌý31,

​

​

​

2024

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

2022

​

​

​

amounts in millions

​

Revenue

​

$

23,156

Ìý

22,726

Ìý

16,681

​

Operating expenses:

​

Ìý

​

​

​

​

​

​

Direct operating expenses

​

​

17,328

​

17,251

​

12,348

​

Selling, general and administrative expenses

​

Ìý

4,096

Ìý

3,557

Ìý

2,956

​

Depreciation and amortization

​

​

550

​

517

​

450

​

Other operating expenses

​

​

357

​

316

​

205

​

​

​

​

22,331

Ìý

21,641

Ìý

15,959

​

Operating income (loss)

​

​

825

​

1,085

​

722

​

Interest expense

​

​

(326)

​

(350)

​

(278)

​

Other income (expense), net

​

​

240

​

178

​

46

​

Earnings (loss) before income taxes

​

​

739

​

913

​

490

​

Income tax (expense) benefit

​

​

392

​

(209)

​

(116)

​

Net earnings (loss)

​

​

1,131

​

704

​

374

​

Less net earnings (loss) attributable to noncontrolling interests

​

​

235

​

147

​

108

​

Net earnings (loss) attributable to Live Nation stockholders

​

$

896

​

557

​

266

​

​