午夜寻花

Annual report [Section 13 and 15(d), not S-K Item 405]

Goodwill and Intangible Assets

v3.25.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets

(8)听听Goodwill and Other Intangible Assets

Goodwill

Changes in the carrying amount of goodwill are as follows:

Formula 1

听听听听

Other

听听听听

Total

amounts in millions

Balance at January 1, 2023

$

3,956

176

4,132

Atlanta Braves Holdings Split-Off

(176)

(176)

Balance at December 31, 2023

3,956

3,956

Acquisition of QuintEvents

252

252

Impairments

(73)

(73)

Other

(1)

(1)

Balance at December听31, 2024

$

3,956

178

4,134

Intangible Assets Subject to Amortization

Intangible assets subject to amortization are comprised of the following:

December听31,听2024

December听31,听2023

听听听听

Gross

听听听听

听听听听

Net

听听听听

Gross

听听听听

听听听听

Net

carrying

Accumulated

carrying

carrying

Accumulated

carrying

amount

amortization

amount

amount

amortization

amount

amounts听in听millions

FIA Agreement

$

3,630

(1,473)

2,157

3,630

(1,304)

2,326

Customer relationships

1,854

(1,441)

413

1,854

(1,349)

505

Other

381

(262)

119

255

(228)

27

Total

$

5,865

(3,176)

2,689

5,739

(2,881)

2,858

The FIA Agreement is amortized over 35 years and customer relationships are amortized over 20 years. Amortization expense was $290听million, $327听million and $360听million for the years ended December听31, 2024, 2023 and 2022, respectively. Based on its amortizable intangible assets as of December听31, 2024, 午夜寻花 expects that amortization expense will be as follows for the next five years (amounts in millions):

2025

听听听听

$

249

2026

$

237

2027

$

221

2028

$

203

2029

$

186

Impairments

The Company performed a quantitative analysis of QuintEvents during the fourth quarter of 2024. Based on near-term business trends and their impact on long-term assumptions, we concluded that the estimated fair value of QuintEvents was less than its carrying value. As a result, QuintEvents recognized a goodwill impairment loss of $73 million during the

year ended December 31, 2024. The fair value was determined using a discounted cash flow (income approach) calculation (Level 3). Due to the goodwill impairment loss recorded, the carrying value of QuintEvents approximates its estimated fair value as of December 31, 2024.

As of December 31, 2024, accumulated goodwill impairment losses for 午夜寻花 totaled $73 million and related entirely to QuintEvents, which is included in 鈥淐orporate and Other.鈥