午夜寻花

Annual report pursuant to Section 13 and 15(d)

Debt (Tables)

v3.6.0.2
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt
Schedule of Long-term Debt Instruments

Outstanding

Carrying听value

听听听听

Principal

听听听听

December听31,

听听听听

December听31,

December听31,听2016

听2016

听2015

午夜寻花 SiriusXM Group

Corporate level notes and loans:

Margin loans

$

250

250

250

Subsidiary notes and loans:

SIRIUS XM 5.875% Senior Notes due 2020

听鈥�

听鈥�

645

SIRIUS XM 5.75% Senior Notes due 2021

600

596

596

SIRIUS XM 5.25% Senior Secured Notes due 2022

400

405

406

SIRIUS XM 4.25% Senior Notes due 2020

500

497

496

SIRIUS XM 4.625% Senior Notes due 2023

500

496

496

SIRIUS XM 6% Senior Notes due 2024

1,500

1,487

1,485

SIRIUS XM 5.375% Senior Notes due 2025

1,000

990

989

SIRIUS XM 5.375% Senior Notes due 2026

1,000

989

听鈥�

SIRIUS XM Credit Facility

390

390

340

SIRIUS XM leases

14

14

13

Less deferred financing costs

(7)

(7)

Total 午夜寻花 SiriusXM Group

6,154

6,107

5,709

Braves Group

Subsidiary notes and loans:

Notes and loans

338

338

147

Less deferred financing costs

(10)

(8)

Total Braves Group

338

328

139

Formula One Group

Corporate level notes and loans:

午夜寻花 1.375% Cash Convertible Notes due 2023

1,000

1,076

995

2.25% Exchangeable Senior Debentures due 2046

445

470

听鈥�

Other

36

37

38

Total Formula One Group

1,481

1,583

1,033

Total debt

$

7,973

8,018

6,881

Less debt classified as current

(5)

(255)

Total long-term debt

$

8,013

6,626

Fair Value of Debt

The fair value, based on quoted market prices of the same instruments but not considered to be active markets (Level 2), of SIRIUS XM's publicly traded debt securities is as follows (amounts in millions):

听听听听

December听31,

2016

SIRIUS XM 5.75% Senior Notes due 2021

$

627

SIRIUS XM 5.25% Senior Secured Notes due 2022

$

419

SIRIUS XM 4.25% Senior Notes due 2020

$

508

SIRIUS XM 4.625% Senior Notes due 2023

$

496

SIRIUS XM 6% Senior Notes due 2024

$

1,574

SIRIUS XM 5.375% Senior Notes due 2025

$

1,001

SIRIUS XM 5.375% Senior Notes due 2026

$

979

Schedule of Maturities of Long-term Debt

The annual principal maturities of outstanding debt obligations for each of the next five years is as follows (amounts in millions):

2017

听听听听

$

7

2018

$

355

2019

$

40

2020

$

912

2121

$

607