ÎçҹѰ»¨

Quarterly report pursuant to Section 13 or 15(d)

Investments In Affiliates Accounted For Using The Equity Method (Tables)

v3.23.3
Investments In Affiliates Accounted For Using The Equity Method (Tables)
9 Months Ended
Sep. 30, 2023
Investments in Affiliates Accounted for Using the Equity Method Ìý
Schedule Of Equity Ownership And Carrying Amount

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2023

​

December 31, 2022

​

​

ÌýÌýÌýÌý

Percentage

ÌýÌýÌýÌý

FairÌýValue

ÌýÌýÌýÌý

Carrying

ÌýÌýÌýÌý

Carrying

Ìý

​

​

ownership

​

(LevelÌý1)

​

amount

​

amount

​

​

​

dollarÌýamountsÌýinÌýmillions

​

ÎçҹѰ»¨ SiriusXM Group

​

​

​

​

​

​

​

​

​

​

​

Sirius XM Canada

​

70

%

​

NA

​

$

604

Ìý

597

​

Live Nation (a)

​

​

​

​

NA

​

​

NA

​

158

​

Other

​

​

​

​

NA

​

​

101

​

68

​

Total ÎçҹѰ»¨ SiriusXM Group

​

​

​

​

​

​

​

705

​

823

​

​

​

​

​

​

​

​

​

​

​

​

​

Formula One Group

​

​

​

​

​

​

​

​

​

​

​

Other (a)

Ìý

various

​

Ìý

NA

​

Ìý

43

Ìý

34

​

Total Formula One Group

​

​

​

​

​

​

​

43

​

34

​

​

​

​

​

​

​

​

​

​

​

​

​

ÎçҹѰ»¨ Live Group

​

​

​

​

​

​

​

​

​

​

​

Live Nation (a)(b)

​

30

%

$

5,783

​

​

372

​

NA

​

Other (a)

​

​

​

​

NA

​

​

25

​

NA

​

Total ÎçҹѰ»¨ Live Group

​

​

​

​

​

​

​

397

​

NA

​

​

​

​

​

​

​

​

​

​

​

​

​

Braves Group

​

​

​

​

​

​

​

​

​

​

​

Other

​

various

​

​

NA

​

​

NA

​

95

​

Total Braves Group

​

​

​

​

​

​

​

NA

​

95

​

Consolidated ÎçҹѰ»¨

​

​

​

​

​

​

$

1,145

Ìý

952

​

(a) ÎçҹѰ»¨â€™s interests in Live Nation and certain other equity affiliates were reattributed to the ÎçҹѰ»¨ Live Group effective August 3, 2023.
(b) See note 7 for details regarding the number and fair value of shares pledged as collateral as of September 30, 2023 pursuant to ÎçҹѰ»¨â€™s margin loan secured by shares of Live Nation (the “Live Nation Margin Loanâ€).
Schedule Of ÎçҹѰ»¨'s Share Of Earnings (Losses) Of Affiliates

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Nine months ended

​

​

​

September 30,

​

September 30,

​

​

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

2022

ÌýÌýÌýÌý

2023

ÌýÌýÌýÌý

2022

Ìý

​

​

amountsÌýinÌýmillions

​

ÎçҹѰ»¨ SiriusXM Group

​

​

​

​

​

​

​

​

​

​

Sirius XM Canada

​

$

1

Ìý

(2)

Ìý

6

Ìý

4

​

Live Nation (a)

​

​

50

​

107

​

127

​

140

​

Other

​

​

(6)

​

(1)

​

(16)

​

(4)

​

Total ÎçҹѰ»¨ SiriusXM Group

​

​

45

​

104

​

117

​

140

​

​

​

​

​

​

​

​

​

​

​

​

Formula One Group

​

​

​

​

​

​

​

​

​

​

Other (a)

​

Ìý

2

Ìý

1

Ìý

(1)

Ìý

—

​

Total Formula One Group

​

​

2

​

1

​

(1)

​

—

​

​

​

​

​

​

​

​

​

​

​

​

ÎçҹѰ»¨ Live Group

​

​

​

​

​

​

​

​

​

​

Live Nation (a)

​

​

90

​

NA

​

90

​

NA

​

Other (a)

​

​

—

​

NA

​

—

​

NA

​

Total ÎçҹѰ»¨ Live Group

​

​

90

​

NA

​

90

​

NA

​

​

​

​

​

​

​

​

​

​

​

​

Braves Group

​

​

​

​

​

​

​

​

​

​

Other

​

​

1

Ìý

6

​

12

​

18

​

Total Braves Group

​

​

1

​

6

​

12

​

18

​

Consolidated ÎçҹѰ»¨

​

$

138

Ìý

111

Ìý

218

Ìý

158

​

(a) ÎçҹѰ»¨â€™s interests in Live Nation and certain other equity affiliates were reattributed to the ÎçҹѰ»¨ Live Group effective August 3, 2023.