ÎçҹѰ»¨

Quarterly report pursuant to Section 13 or 15(d)

Stock-Based Compensation (Tables)

v3.20.2
Stock-Based Compensation (Tables)
 6 Months Ended
Jun. 30, 2020
Schedule of Stock-Based Compensation Allocation of Expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Six months ended

​

​

​

June 30,

​

June 30,

​

​

ÌýÌýÌýÌý

2020

ÌýÌýÌýÌý

2019

ÌýÌýÌýÌý

2020

ÌýÌýÌýÌý

2019

Ìý

​

​

amountsÌýinÌýmillions

​

Cost of services:

​

​

​

​

​

​

​

​

​

​

Programming and content

​

$

7

Ìý

7

Ìý

15

Ìý

14

​

Customer service and billing

​

Ìý

1

Ìý

1

Ìý

3

Ìý

2

​

Other

​

Ìý

2

Ìý

2

Ìý

3

Ìý

3

​

Other operating expense

​

Ìý

9

Ìý

13

Ìý

20

Ìý

22

​

Selling, general and administrative

​

Ìý

26

Ìý

53

Ìý

71

Ìý

100

​

​

​

$

45

Ìý

76

Ìý

112

Ìý

141

​
Schedule of options granted and weighted average grant date fair value

​

​

​

​

​

​

​

​

Six Months Ended

​

​

June 30, 2020

​

​

Options

​

Weighted

​

​

granted

​

average

​

​

(000's)

​

GDFV

​

Series C ÎçҹѰ»¨ SiriusXM common stock, ÎçҹѰ»¨ employees (1)

13

​

$

9.71

​

SeriesÌýC ÎçҹѰ»¨ SiriusXM common stock, ÎçҹѰ»¨ CEO (2)

388

​

$

8.72

​

SeriesÌýC ÎçҹѰ»¨ Formula One common stock, ÎçҹѰ»¨ employees (1)

13

​

$

10.61

​

SeriesÌýC ÎçҹѰ»¨ Formula One common stock, ÎçҹѰ»¨ CEO (2)

246

​

$

7.55

​

SeriesÌýC ÎçҹѰ»¨ Formula One common stock, Formula 1 employees (3)

1,435

​

$

7.55

​

Series C ÎçҹѰ»¨ Braves common stock, ÎçҹѰ»¨ employees (1)

6

​

$

6.05

​

SeriesÌýC ÎçҹѰ»¨ Braves common stock, ÎçҹѰ»¨ CEO (2)

137

​

$

4.67

​
(1) Grants vest between three and four years.
(2) Grants cliff vest on December 31, 2020. Grants were made in connection with the CEO’s employment agreement.
(3) Grants vest monthly over one year.
ÎçҹѰ»¨ SiriusXM Group Ìý
Schedule Of Outstanding Options To Purchase ÎçҹѰ»¨ Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýA

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

Ìý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

ÎçҹѰ»¨

​

​

​

remaining

​

value

​

ÎçҹѰ»¨

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2020

Ìý

22

​

$

22.62

​

​

​

​

​

​

​

9,817

​

$

33.90

​

​

​

​

​

​

​

Granted

Ìý

—

​

$

—

​

​

​

​

​

​

​

401

​

$

39.61

​

​

​

​

​

​

​

Exercised

Ìý

(17)

​

$

19.94

​

​

​

​

​

​

​

(119)

​

$

28.47

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at June 30, 2020

Ìý

5

​

$

31.00

Ìý

0.4

years

​

$

—

​

10,099

​

$

34.19

​

3.3

years

​

$

31

​

Exercisable at June 30, 2020

Ìý

5

​

$

31.00

Ìý

0.4

years

​

$

—

​

7,975

​

$

32.24

Ìý

2.7

years

​

$

29

​
Braves Group Ìý
Schedule Of Outstanding Options To Purchase ÎçҹѰ»¨ Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýA

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

Ìý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

ÎçҹѰ»¨

​

​

​

remaining

​

value

​

ÎçҹѰ»¨

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2020

Ìý

2

​

$

11.89

​

​

​

​

​

​

​

1,267

​

$

21.82

​

​

​

​

​

​

​

Granted

Ìý

—

​

$

—

​

​

​

​

​

​

​

143

​

$

20.12

​

​

​

​

​

​

​

Exercised

Ìý

—

​

$

—

​

​

​

​

​

​

​

(11)

​

$

16.24

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at June 30, 2020

Ìý

2

​

$

11.89

Ìý

2.0

years

​

$

—

​

1,399

​

$

21.69

​

4.1

years

​

$

2

​

Exercisable at June 30, 2020

Ìý

2

​

$

11.89

Ìý

2.0

years

​

$

—

​

815

​

$

18.84

Ìý

2.6

years

​

$

2

​
Formula One Group Ìý
Schedule Of Outstanding Options To Purchase ÎçҹѰ»¨ Common Stock

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

SeriesÌýA

​

SeriesÌýC

​

​

ÌýÌýÌýÌý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

Ìý

ÌýÌýÌýÌý

ÌýÌýÌýÌý

​

ÌýÌýÌýÌý

Weighted

ÌýÌýÌýÌý

Aggregate

​

​

​

​

​

​

​

average

​

intrinsic

​

​

​

​

​

average

​

intrinsic

​

​

​

ÎçҹѰ»¨

​

​

​

remaining

​

value

​

ÎçҹѰ»¨

​

​

​

remaining

​

value

​

​

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

AwardsÌý(000's)

​

WAEP

​

life

​

(millions)

​

Outstanding at JanuaryÌý1, 2020

Ìý

1

​

$

12.63

​

​

​

​

​

​

​

8,284

​

$

31.16

​

​

​

​

​

​

​

Granted

Ìý

—

​

$

—

​

​

​

​

​

​

​

1,694

​

$

28.64

​

​

​

​

​

​

​

Exercised

Ìý

—

​

$

—

​

​

​

​

​

​

​

(21)

​

$

17.79

​

​

​

​

​

​

​

Forfeited/Cancelled

​

—

​

$

—

​

​

​

​

​

​

​

—

​

$

—

​

​

​

​

​

​

​

Outstanding at June 30, 2020

Ìý

1

​

$

12.63

Ìý

2.5

years

​

$

—

​

9,957

​

$

30.76

​

4.8

years

​

$

28

​

Exercisable at June 30, 2020

Ìý

1

​

$

12.63

Ìý

2.5

years

​

$

—

​

7,339

​

$

30.01

Ìý

4.2

years

​

$

21

​